Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 16.87M | C$ 1.67M | C$ 2.10M | C$ 2.56M | C$ 1.67M |
Gross Profit | C$ 13.04M | C$ 1.46M | C$ 1.79M | C$ 1.83M | C$ 1.67M |
EBIT | C$ 731.00K | C$ -758.00K | C$ 19.00K | C$ 153.00K | C$ 389.00K |
EBITDA | C$ 3.54M | C$ -541.00K | - | - | - |
Net Income Common Stockholders | C$ -1.01M | C$ -600.00K | C$ -27.00K | C$ 62.00K | C$ 241.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 2.87M | C$ 2.28M | C$ 0.00 | C$ 6.00K | C$ 0.00 |
Total Assets | C$ 198.42M | C$ 20.53M | C$ 17.90M | C$ 16.84M | C$ 16.72M |
Total Debt | C$ 87.01M | C$ 2.81M | C$ 615.00K | C$ 19.00K | C$ 348.00K |
Net Debt | C$ 84.14M | C$ 528.00K | C$ 615.00K | C$ 13.00K | C$ 348.00K |
Total Liabilities | C$ 141.74M | C$ 10.34M | C$ 7.17M | C$ 6.14M | C$ 16.72M |
Stockholders Equity | C$ 56.68M | C$ 10.19M | C$ 10.73M | C$ 10.70M | C$ 10.51M |
Cash Flow | - | ||||
Free Cash Flow | C$ 5.82M | C$ 646.00K | C$ -934.00K | C$ 176.00K | C$ -1.20M |
Operating Cash Flow | C$ 8.56M | C$ 1.07M | C$ -324.00K | C$ 478.00K | C$ 258.00K |
Investing Cash Flow | C$ -110.23M | C$ -680.00K | C$ -278.00K | C$ -142.00K | C$ -1.42M |
Financing Cash Flow | C$ 102.26M | C$ 2.14M | C$ 344.00K | C$ -130.00K | C$ 119.00K |