Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 16 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | £ 17.75M | £ 16.64M | £ 13.29M | £ 14.80M | £ 6.79M |
Gross Profit | £ 8.54M | £ 7.05M | £ 5.15M | £ 5.35M | £ 2.89M |
EBIT | £ 1.70M | £ 1.20M | £ 1.08M | £ -1.87M | £ 340.37K |
EBITDA | £ 2.59M | £ 1.88M | £ 2.37M | £ -311.72K | £ 690.90K |
Net Income Common Stockholders | £ 1.05M | £ 1.08M | £ -2.80M | £ -2.65M | £ 646.82K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | £ 5.80M | £ 9.22M | £ 4.86M | £ 2.47M | £ 1.23M |
Total Assets | £ 39.82M | £ 37.80M | £ 40.96M | £ 44.25M | £ 18.46M |
Total Debt | £ 2.54M | £ 2.83M | £ 12.27M | £ 7.80M | £ 0.00 |
Net Debt | £ -3.26M | £ -6.38M | £ 7.41M | £ 5.33M | £ -1.23M |
Total Liabilities | £ 7.37M | £ 6.68M | £ 17.45M | £ 12.89M | £ 2.55M |
Stockholders Equity | £ 32.45M | £ 31.12M | £ 30.40M | £ 33.10M | £ 15.90M |
Cash Flow | - | ||||
Free Cash Flow | £ -3.24M | £ 335.32K | £ -2.31M | £ -14.84M | £ -1.86M |
Operating Cash Flow | £ -1.11M | £ 1.44M | £ -923.03K | £ -2.86M | £ -253.48K |
Investing Cash Flow | £ -2.11M | £ -1.11M | £ -1.39M | £ -11.94M | £ -1.58M |
Financing Cash Flow | £ -193.17K | £ 4.02M | £ 4.70M | £ 4.44M | £ 0.00 |